PERSONAL CFO / BOARDROOM

Personal CFO — Boardroom

Private & secure

Personal CFO helps you understand your financial position using the information you enter. Your data is private, securely stored, and not shared with third parties.

Not financial advice

Analytical insights based on what you enter — not investment, tax, or financial advice. Consider your circumstances and seek professional advice where appropriate.

// SECTION 01

Your Current Position

// 01 Executive Summary

Financial Position: Stable, but liquidity constrained

  • Liquidity runway sits at 3.1 months — adequate but below the 6-month resilience target.
  • Cash flow is positive — retaining capital each month after expenses and debt service.
  • Overall: ratios broadly within institutional benchmarks.

// 03 Primary Action

What to do next

Redirect £526/mo (within your allocatable FCF) into a high-yield cash account until reserves reach £26,688.

Monthly
£526/mo
Timeline
~25 months at this allocation
Plan this action →

// 04 Key Metrics

Supporting figures

Free Cash Flow

Healthy
$1,752/mo

Net cash retained each month.

Liquidity Runway

Below target
3.1months

How long cash covers expenses.

Debt-to-Income

Healthy
15%of net

All debt payments (incl. mortgages) ÷ net income.

Net Worth

Positive
$66,000

Assets (incl. property) minus liabilities (incl. mortgages).

Discretionary Spend

Disciplined
$468/mo

Non-essential monthly spend.

Cash Flow Bridge

You retain $1,752 per month after all costs

Housing, essentials, and debt absorb 72% of your income · You keep 28%

  • Net Income$6,200
  • Housing$2,100
  • Non-housing essentials$930
  • Discretionary$468
  • Unsecured Debt$950
  • Free Cash Flow$1,752
// Detailed reconciliation — trace every figure

08 — Calculation Check

Reconciliation

Trace every headline metric back to its components. Click any aggregated row to drill into the underlying line items.

All figures reconcile

Free Cash Flow

  • +Net Income$6,200
  • Housing — mortgage payments$0
  • Free Cash Flow$1,752

Total Debt Service (for DTI)

  • +Mortgage payments$0
  • Total debt service$950

Net Worth

  • +Cash$14,000
  • +Investments$62,000
  • +Property values$0
  • +Other assets$28,000
  • Total assets$104,000
  • Mortgages$0
  • Other liabilities (cards, loans, overdrafts)$38,000
  • Total liabilities$38,000
  • Net Worth$66,000

// 05 Goals & Commitments

View progress →

Primary goal

Build 6-month emergency fund while paying down high-rate debt.

Target

$18,000

Current progress

$14,000/ $18,000

Status

On track

78%

// 03 3-Month Projection

3-month horizon · current behaviour

On track to maintain your target cash buffer.

Based on current monthly behaviour. Shaded band = ±10% expense variability.

Projected balance Target buffer ±10% range

At month 3

Projected balance

$22,106

Target buffer

$9,090

3× essential spend

Gap to target

+$13,016 above

// 06 What-If Analysis

Explore different scenarios

Test how a salary change, debt payoff, or large purchase would shift your ratios and runway — before you commit.

Go to What-If Analysis →

// Future Outlook

Runway improving from 3.1 to 7.8 months.

Based on current monthly behaviour.

Cash buffer target

At current rate, you will reach a 6-month buffer in 4 months. Reach it within 12 months by saving ~13% of income.

Target
$20,988
Current
$11,010
Gap
$9,978

Scenario modelling

Income0% → $6,200
Discretionary spending0% → $468
Monthly surplus
$2,702
End runway
7.8 mo
Δ vs now
+4.6 mo

// NEXT QUARTER PLAN

Targets for the next 90 days

Specific, achievable moves tied to the weaknesses surfaced in this audit. Each target carries a number you can measure against next quarter.

// PRIMARY OBJECTIVE

Build 6-month emergency fund while paying down high-rate debt.

  1. Liquidity$14,000 → $15,577

    Increase cash buffer by £1,577 this quarter

    Your stated target is £18,000. Auto-transfer £526/mo to a high-yield account. At this rate you'll fully close the £4,000 gap in ~8 months.

  2. Leverage$38,000 → $35,000

    Reduce total debt by £3,000

    Your stated quarterly target. Avalanche the highest-APR balance with £1,000/mo of extra principal. At your current allocatable FCF this realistically takes ~7 months.

  3. Capital Allocation$62,000 → $62,657

    Invest £657 this quarter

    Partial unlock (3–6mo runway). £219/mo into productive assets — scale up at 6mo runway.

// PERFORMANCE OVER TIME

File at least two audits to begin tracking performance across quarters.

// Projects & Savings Goals

Available FCF: $1,752/mo

Emergency Fund

Emergency fund

At Risk
$14,000 / $24,00058%
Suggested savings
$306/mo
over 12 mo
% of FCF needed
48%
If funded by creditmedium risk
Payment
$926/mo
Interest
$1,116
New DTI
30.3%

Based on your current surplus, you can allocate ~£306/mo. At this rate, you will reach your target in ~33 months (your stated timeline of 12 months would require £833/mo, above your allocatable FCF).

Holiday / Travel

Italy holiday

At Risk
$1,200 / $6,00020%
Suggested savings
$220/mo
over 8 mo
% of FCF needed
34%
If funded by creditmedium risk
Payment
$646/mo
Interest
$367
New DTI
25.7%

Based on your current surplus, you can allocate ~£220/mo. At this rate, you will reach your target in ~22 months (your stated timeline of 8 months would require £600/mo, above your allocatable FCF).

Major Purchase

New laptop

Credit · high risk
$0 / $2,8000%
Suggested savings
$467/mo
over 6 mo
% of FCF needed
27%
Credit planhigh risk
Payment
$498/mo
Interest
$190
New DTI
23.4%
  • · High APR (22.9%) — interest exceeds investment returns.

Avoid credit. At 22.9% APR you'll pay an extra 190 and stretch DTI to 23.4% of net. Save from FCF instead — even a longer timeline is cheaper.

Quick check

Was this audit useful?